The Discounted Cash Flow (DCF) valuation of WPT Industrial Real Estate Investment Trust (WIR.U.TO) is 22.83 USD. With the latest stock price at 21.77 USD, the upside of WPT Industrial Real Estate Investment Trust based on DCF is 4.9%.
|WACC / Discount Rate||6.6% - 9.0%||7.8%|
|Long-term Growth Rate||2.5% - 4.5%||3.5%|
|Fair Price||11.51 - 57.82||22.83|
|Upside||-47.2% - 165.6%||4.9%|