The WACC of WPT Industrial Real Estate Investment Trust (WIR.U.TO) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.20% | 8.95% |
| Tax rate | 0.70% - 1.20% | 0.95% |
| Cost of debt | 5.00% - 7.40% | 6.20% |
| WACC | 6.6% - 9.0% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.02 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.20% |
| Tax rate | 0.70% | 1.20% |
| Debt/Equity ratio | 0.68 | 0.68 |
| Cost of debt | 5.00% | 7.40% |
| After-tax WACC | 6.6% | 9.0% |
| Selected WACC | 7.8% | |