WIX
Wix.Com Ltd
Price:  
166.05 
USD
Volume:  
410,428.00
Israel | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Wix.Com WACC - Weighted Average Cost of Capital

The WACC of Wix.Com Ltd (WIX) is 7.9%.

The Cost of Equity of Wix.Com Ltd (WIX) is 8.15%.
The Cost of Debt of Wix.Com Ltd (WIX) is 5.00%.

Range Selected
Cost of equity 7.00% - 9.30% 8.15%
Tax rate 9.60% - 10.90% 10.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 9.0% 7.9%
WACC

Wix.Com WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.30%
Tax rate 9.60% 10.90%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 9.0%
Selected WACC 7.9%