The WACC of Wix.Com Ltd (WIX) is 7.7%.
Range | Selected | |
Cost of equity | 6.70% - 9.10% | 7.90% |
Tax rate | 9.60% - 10.90% | 10.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.6% - 8.8% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.62 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.10% |
Tax rate | 9.60% | 10.90% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.6% | 8.8% |
Selected WACC | 7.7% | |