WIX
Wix.Com Ltd
Price:  
227.78 
USD
Volume:  
1,664,677.00
Israel | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Wix.Com WACC - Weighted Average Cost of Capital

The WACC of Wix.Com Ltd (WIX) is 7.6%.

The Cost of Equity of Wix.Com Ltd (WIX) is 7.75%.
The Cost of Debt of Wix.Com Ltd (WIX) is 5.00%.

Range Selected
Cost of equity 6.70% - 8.80% 7.75%
Tax rate 9.60% - 10.90% 10.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.7% 7.6%
WACC

Wix.Com WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.80%
Tax rate 9.60% 10.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.7%
Selected WACC 7.6%