The Discounted Cash Flow (DCF) valuation of Wizz Air Holdings PLC (WIZZ.L) is 6,567.23 GBP. With the latest stock price at 1,039.00 GBP, the upside of Wizz Air Holdings PLC based on DCF is 532.1%.
Based on the latest price of 1,039.00 GBP and our DCF valuation, Wizz Air Holdings PLC (WIZZ.L) is a buy. buying WIZZ.L stocks now will result in a potential gain of 532.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.7% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,377.97 - 22,815.66 | 6,567.23 |
| Upside | 128.9% - 2095.9% | 532.1% |