The Discounted Cash Flow (DCF) valuation of Wizz Air Holdings PLC (WIZZ.L) is 542.40 GBP. With the latest stock price at 980.00 GBP, the upside of Wizz Air Holdings PLC based on DCF is -44.7%.
Based on the latest price of 980.00 GBP and our DCF valuation, Wizz Air Holdings PLC (WIZZ.L) is a sell. selling WIZZ.L stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 20.0% | 12.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,212.24) - 189,729.64 | 542.40 |
| Upside | -325.7% - 19260.2% | -44.7% |