WIZZ.L
Wizz Air Holdings PLC
Price:  
1,717.00 
GBP
Volume:  
278,116.00
Switzerland | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WIZZ.L DCF Valuation - Growth Exit 5Y

-11.2%
Upside

Is WIZZ.L a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Wizz Air Holdings PLC (WIZZ.L) is 1,524.19 GBP. With the latest stock price at 1,717.00 GBP, the upside of Wizz Air Holdings PLC based on DCF is -11.2%. This means that WIZZ.L is a sell according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.5% - 15.2% 10.4%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price (1,553.78) - 41,629.01 1,524.19
Upside -190.5% - 2324.5% -11.2%
1,717.00 GBP
Stock Price
1,524.19 GBP
Fair Price