The WACC of Wizz Air Holdings PLC (WIZZ.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.40% - 11.00% | 8.70% |
| Tax rate | 3.30% - 4.80% | 4.05% |
| Cost of debt | 4.00% - 9.20% | 6.60% |
| WACC | 4.4% - 9.2% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.41 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 11.00% |
| Tax rate | 3.30% | 4.80% |
| Debt/Equity ratio | 3.77 | 3.77 |
| Cost of debt | 4.00% | 9.20% |
| After-tax WACC | 4.4% | 9.2% |
| Selected WACC | 6.8% | |