The WACC of Wajax Corp (WJX.TO) is 8.7%.
| Range | Selected | |
| Cost of equity | 10.30% - 13.90% | 12.10% |
| Tax rate | 26.40% - 26.80% | 26.60% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.5% - 9.9% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.4 | 1.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 13.90% |
| Tax rate | 26.40% | 26.80% |
| Debt/Equity ratio | 0.61 | 0.61 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.5% | 9.9% |
| Selected WACC | 8.7% | |