WJX.TO
Wajax Corp
Price:  
25.85 
CAD
Volume:  
14,411.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WJX.TO WACC - Weighted Average Cost of Capital

The WACC of Wajax Corp (WJX.TO) is 8.2%.

The Cost of Equity of Wajax Corp (WJX.TO) is 10.90%.
The Cost of Debt of Wajax Corp (WJX.TO) is 4.25%.

Range Selected
Cost of equity 9.10% - 12.70% 10.90%
Tax rate 26.40% - 26.80% 26.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.9% - 9.4% 8.2%
WACC

WJX.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.14 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.70%
Tax rate 26.40% 26.80%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.00% 4.50%
After-tax WACC 6.9% 9.4%
Selected WACC 8.2%