WJX.TO
Wajax Corp
Price:  
33.94 
CAD
Volume:  
9,347.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WJX.TO WACC - Weighted Average Cost of Capital

The WACC of Wajax Corp (WJX.TO) is 7.5%.

The Cost of Equity of Wajax Corp (WJX.TO) is 9.30%.
The Cost of Debt of Wajax Corp (WJX.TO) is 4.25%.

Range Selected
Cost of equity 8.10% - 10.50% 9.30%
Tax rate 26.90% - 27.20% 27.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.6% - 8.3% 7.5%
WACC

WJX.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.95 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.50%
Tax rate 26.90% 27.20%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.00% 4.50%
After-tax WACC 6.6% 8.3%
Selected WACC 7.5%