The Discounted Cash Flow (DCF) valuation of Workiva Inc (WK) is (61.59) USD. With the latest stock price at 74.52 USD, the upside of Workiva Inc based on DCF is -182.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (119.13) - (44.42) | (61.59) |
Upside | -259.9% - -159.6% | -182.6% |