WK
Workiva Inc
Price:  
103.01 
USD
Volume:  
538,752.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Workiva WACC - Weighted Average Cost of Capital

The WACC of Workiva Inc (WK) is 8.6%.

The Cost of Equity of Workiva Inc (WK) is 9.05%.
The Cost of Debt of Workiva Inc (WK) is 5.50%.

Range Selected
Cost of equity 7.40% - 10.70% 9.05%
Tax rate 1.50% - 2.40% 1.95%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.9% - 10.2% 8.6%
WACC

Workiva WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.70%
Tax rate 1.50% 2.40%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 7.00%
After-tax WACC 6.9% 10.2%
Selected WACC 8.6%