WK
Workiva Inc
Price:  
85.50 
USD
Volume:  
343,951.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Workiva WACC - Weighted Average Cost of Capital

The WACC of Workiva Inc (WK) is 9.2%.

The Cost of Equity of Workiva Inc (WK) is 9.85%.
The Cost of Debt of Workiva Inc (WK) is 5.50%.

Range Selected
Cost of equity 8.50% - 11.20% 9.85%
Tax rate 1.50% - 2.40% 1.95%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.8% - 10.6% 9.2%
WACC

Workiva WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.20%
Tax rate 1.50% 2.40%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 7.00%
After-tax WACC 7.8% 10.6%
Selected WACC 9.2%