The Discounted Cash Flow (DCF) valuation of Workhorse Group Inc (WKHS) is (2,870.82) USD. With the latest stock price at 1.23 USD, the upside of Workhorse Group Inc based on DCF is -233499.9%.
Based on the latest price of 1.23 USD and our DCF valuation, Workhorse Group Inc (WKHS) is a sell. selling WKHS stocks now will result in a potential gain of 233499.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 5.8% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (13,568.63) - (1,655.43) | (2,870.82) |
| Upside | -1103240.5% - -134688.2% | -233499.9% |