WKHS
Workhorse Group Inc
Price:  
1.03 
USD
Volume:  
1,261,882.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WKHS DCF Valuation - Growth Exit 5Y

-191299.5%
Upside

The Discounted Cash Flow (DCF) valuation of Workhorse Group Inc (WKHS) is (1,969.35) USD. With the latest stock price at 1.03 USD, the upside of Workhorse Group Inc based on DCF is -191299.5%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 5.3% - 6.4% 5.8%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (13,385.50) - (1,081.18) (1,969.35)
Upside -1299662.9% - -105068.9% -191299.5%
1.03 USD
Stock Price
(1,969.35) USD
Fair Price