The WACC of Workhorse Group Inc (WKHS) is 5.4%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.90% | 6.65% |
| Tax rate | 0.10% - 2.10% | 1.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 5.7% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.90% |
| Tax rate | 0.10% | 2.10% |
| Debt/Equity ratio | 2.66 | 2.66 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 5.7% |
| Selected WACC | 5.4% | |