WKHS
Workhorse Group Inc
Price:  
1.07 
USD
Volume:  
1,078,328.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WKHS WACC - Weighted Average Cost of Capital

The WACC of Workhorse Group Inc (WKHS) is 5.8%.

The Cost of Equity of Workhorse Group Inc (WKHS) is 6.25%.
The Cost of Debt of Workhorse Group Inc (WKHS) is 5.00%.

Range Selected
Cost of equity 5.40% - 7.10% 6.25%
Tax rate 0.10% - 2.10% 1.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.4% 5.8%
WACC

WKHS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.10%
Tax rate 0.10% 2.10%
Debt/Equity ratio 0.5 0.5
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.4%
Selected WACC 5.8%