As of 2024-12-12, the Fair Value of Workhorse Group Inc (WKHS) is -15.36 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.07 USD, the upside of Workhorse Group Inc is -1,535.20%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -37.16 | 69.78 | -401.34 | -117.27 | -123.92 | -121.98 |
| YoY growth | 0.30% | 287.78% | -675.15% | 70.78% | -5.67% | -64.39% |
| Market Cap (mil) | 43.85 |
| P/E | |
| Forward P/E |
| EPS | -3.07 |
| Avg earnings growth rate | -64.39% |
| TTM earnings | -125.87 |