The WACC of Weiss Korea Opportunity Fund Ltd (WKOF.L) is 9.2%.
Range | Selected | |
Cost of equity | 11.60% - 16.10% | 13.85% |
Tax rate | 6.90% - 9.90% | 8.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.1% - 10.3% | 9.2% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.27 | 1.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.60% | 16.10% |
Tax rate | 6.90% | 9.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.1% | 10.3% |
Selected WACC | 9.2% | |