The Discounted Cash Flow (DCF) valuation of Workspace Group PLC (WKP.L) is 351.08 GBP. With the latest stock price at 519.00 GBP, the upside of Workspace Group PLC based on DCF is -32.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.5% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 118.67 - 978.98 | 351.08 |
| Upside | -77.1% - 88.6% | -32.4% |