The WACC of Workspace Group PLC (WKP.L) is 7.1%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.70% | 8.50% |
| Tax rate | 0.10% - 0.30% | 0.20% |
| Cost of debt | 4.00% - 7.10% | 5.55% |
| WACC | 5.8% - 8.5% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.55 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.70% |
| Tax rate | 0.10% | 0.30% |
| Debt/Equity ratio | 0.85 | 0.85 |
| Cost of debt | 4.00% | 7.10% |
| After-tax WACC | 5.8% | 8.5% |
| Selected WACC | 7.1% | |