The WACC of Workspace Group PLC (WKP.L) is 6.9%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.50% | 8.85% |
| Tax rate | 0.10% - 0.30% | 0.20% |
| Cost of debt | 4.00% - 6.20% | 5.10% |
| WACC | 5.5% - 8.2% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.54 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.50% |
| Tax rate | 0.10% | 0.30% |
| Debt/Equity ratio | 1.1 | 1.1 |
| Cost of debt | 4.00% | 6.20% |
| After-tax WACC | 5.5% | 8.2% |
| Selected WACC | 6.9% | |