The Discounted Cash Flow (DCF) valuation of Willdan Group Inc (WLDN) is 36.55 USD. With the latest stock price at 33.78 USD, the upside of Willdan Group Inc based on DCF is 8.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24.01 - 79.96 | 36.55 |
| Upside | -28.9% - 136.7% | 8.2% |