The Discounted Cash Flow (DCF) valuation of Willdan Group Inc (WLDN) is 87.62 USD. With the latest stock price at 73.58 USD, the upside of Willdan Group Inc based on DCF is 19.1%.
Based on the latest price of 73.58 USD and our DCF valuation, Willdan Group Inc (WLDN) is a buy. buying WLDN stocks now will result in a potential gain of 19.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.5% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 63.81 - 144.37 | 87.62 |
| Upside | -13.3% - 96.2% | 19.1% |