WLDN
Willdan Group Inc
Price:  
20.93 
USD
Volume:  
13,443.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WLDN DCF Valuation - Growth Exit 5Y

25.4%
Upside

The Discounted Cash Flow (DCF) valuation of Willdan Group Inc (WLDN) is 26.25 USD. With the latest stock price at 20.93 USD, the upside of Willdan Group Inc based on DCF is 25.4%.

Range Selected
WACC / Discount Rate 6.7% - 9.7% 8.2%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 14.61 - 72.25 26.25
Upside -30.2% - 245.2% 25.4%
20.93 USD
Stock Price
26.25 USD
Fair Price