The Discounted Cash Flow (DCF) valuation of Willdan Group Inc (WLDN) is 70.06 USD. With the latest stock price at 102.06 USD, the upside of Willdan Group Inc based on DCF is -31.4%.
Based on the latest price of 102.06 USD and our DCF valuation, Willdan Group Inc (WLDN) is a sell. selling WLDN stocks now will result in a potential gain of 31.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.34 - 139.27 | 70.06 |
| Upside | -53.6% - 36.5% | -31.4% |