The WACC of Willdan Group Inc (WLDN) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.10% | 8.85% |
| Tax rate | 25.70% - 26.20% | 25.95% |
| Cost of debt | 5.10% - 5.30% | 5.20% |
| WACC | 7.0% - 9.2% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.8 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.10% |
| Tax rate | 25.70% | 26.20% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 5.10% | 5.30% |
| After-tax WACC | 7.0% | 9.2% |
| Selected WACC | 8.1% | |