The WACC of Willdan Group Inc (WLDN) is 7.3%.
Range | Selected | |
Cost of equity | 6.70% - 9.10% | 7.90% |
Tax rate | 25.70% - 26.20% | 25.95% |
Cost of debt | 5.30% - 6.10% | 5.70% |
WACC | 6.2% - 8.3% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.61 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.10% |
Tax rate | 25.70% | 26.20% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 5.30% | 6.10% |
After-tax WACC | 6.2% | 8.3% |
Selected WACC | 7.3% | |