WLDN
Willdan Group Inc
Price:  
29.48 
USD
Volume:  
45,532.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WLDN WACC - Weighted Average Cost of Capital

The WACC of Willdan Group Inc (WLDN) is 7.7%.

The Cost of Equity of Willdan Group Inc (WLDN) is 8.40%.
The Cost of Debt of Willdan Group Inc (WLDN) is 6.50%.

Range Selected
Cost of equity 7.20% - 9.60% 8.40%
Tax rate 25.70% - 26.20% 25.95%
Cost of debt 5.30% - 7.70% 6.50%
WACC 6.5% - 8.8% 7.7%
WACC

WLDN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.60%
Tax rate 25.70% 26.20%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.30% 7.70%
After-tax WACC 6.5% 8.8%
Selected WACC 7.7%