The Discounted Cash Flow (DCF) valuation of Willis Lease Finance Corp (WLFC) is 70.96 USD. With the latest stock price at 45.67 USD, the upside of Willis Lease Finance Corp based on DCF is 55.4%.
Based on the latest price of 45.67 USD and our DCF valuation, Willis Lease Finance Corp (WLFC) is a buy. buying WLFC stocks now will result in a potential gain of 55.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.6% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.82 - 517.89 | 70.96 |
| Upside | -76.3% - 1034.0% | 55.4% |