The Discounted Cash Flow (DCF) valuation of Willis Lease Finance Corp (WLFC) is 198.90 USD. With the latest stock price at 178.22 USD, the upside of Willis Lease Finance Corp based on DCF is 11.6%.
Based on the latest price of 178.22 USD and our DCF valuation, Willis Lease Finance Corp (WLFC) is a buy. buying WLFC stocks now will result in a potential gain of 11.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (29.95) - 1,338.58 | 198.90 |
| Upside | -116.8% - 651.1% | 11.6% |