The Discounted Cash Flow (DCF) valuation of Willis Lease Finance Corp (WLFC) is 222.93 USD. With the latest stock price at 139.15 USD, the upside of Willis Lease Finance Corp based on DCF is 60.2%.
Based on the latest price of 139.15 USD and our DCF valuation, Willis Lease Finance Corp (WLFC) is a buy. buying WLFC stocks now will result in a potential gain of 60.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.2% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.43 - 1,337.78 | 222.93 |
| Upside | -96.8% - 861.4% | 60.2% |