The Discounted Cash Flow (DCF) valuation of Willis Lease Finance Corp (WLFC) is 33.78 USD. With the latest stock price at 145.26 USD, the upside of Willis Lease Finance Corp based on DCF is -76.7%.
Based on the latest price of 145.26 USD and our DCF valuation, Willis Lease Finance Corp (WLFC) is a sell. selling WLFC stocks now will result in a potential gain of 76.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.7% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | (52.10) - 198.75 | 33.78 |
| Upside | -135.9% - 36.8% | -76.7% |