The Discounted Cash Flow (DCF) valuation of Willis Lease Finance Corp (WLFC) is 13.85 USD. With the latest stock price at 86.51 USD, the upside of Willis Lease Finance Corp based on DCF is -84.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.6% | 5.3% |
| Long-term Growth Rate | 2.0% - 3.7% | 2.9% |
| Fair Price | (117.71) - 2,448.46 | 13.85 |
| Upside | -236.1% - 2730.3% | -84.0% |