The Discounted Cash Flow (DCF) valuation of Willis Lease Finance Corp (WLFC) is 83.09 USD. With the latest stock price at 137.68 USD, the upside of Willis Lease Finance Corp based on DCF is -39.6%.
Based on the latest price of 137.68 USD and our DCF valuation, Willis Lease Finance Corp (WLFC) is a sell. selling WLFC stocks now will result in a potential gain of 39.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.5% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (67.48) - 661.09 | 83.09 |
| Upside | -149.0% - 380.2% | -39.6% |