The Discounted Cash Flow (DCF) valuation of Willis Lease Finance Corp (WLFC) is 197.51 USD. With the latest stock price at 150.71 USD, the upside of Willis Lease Finance Corp based on DCF is 31.1%.
Based on the latest price of 150.71 USD and our DCF valuation, Willis Lease Finance Corp (WLFC) is a buy. buying WLFC stocks now will result in a potential gain of 31.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.5% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (38.32) - 1,301.18 | 197.51 |
| Upside | -125.4% - 763.4% | 31.1% |