The Discounted Cash Flow (DCF) valuation of Willis Lease Finance Corp (WLFC) is 223.95 USD. With the latest stock price at 118.61 USD, the upside of Willis Lease Finance Corp based on DCF is 88.8%.
Based on the latest price of 118.61 USD and our DCF valuation, Willis Lease Finance Corp (WLFC) is a buy. buying WLFC stocks now will result in a potential gain of 88.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.1% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (27.79) - 1,511.31 | 223.95 |
| Upside | -123.4% - 1174.2% | 88.8% |