WLFC
Willis Lease Finance Corp
Price:  
60.01 
USD
Volume:  
44,215.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WLFC WACC - Weighted Average Cost of Capital

The WACC of Willis Lease Finance Corp (WLFC) is 5.0%.

The Cost of Equity of Willis Lease Finance Corp (WLFC) is 12.10%.
The Cost of Debt of Willis Lease Finance Corp (WLFC) is 6.10%.

Range Selected
Cost of equity 9.90% - 14.30% 12.10%
Tax rate 40.30% - 44.30% 42.30%
Cost of debt 4.00% - 8.20% 6.10%
WACC 3.7% - 6.3% 5.0%
WACC

WLFC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.3 1.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 14.30%
Tax rate 40.30% 44.30%
Debt/Equity ratio 4.57 4.57
Cost of debt 4.00% 8.20%
After-tax WACC 3.7% 6.3%
Selected WACC 5.0%