WLFC
Willis Lease Finance Corp
Price:  
47.88 
USD
Volume:  
3,156.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WLFC WACC - Weighted Average Cost of Capital

The WACC of Willis Lease Finance Corp (WLFC) is 4.6%.

The Cost of Equity of Willis Lease Finance Corp (WLFC) is 7.85%.
The Cost of Debt of Willis Lease Finance Corp (WLFC) is 6.95%.

Range Selected
Cost of equity 5.90% - 9.80% 7.85%
Tax rate 36.30% - 44.30% 40.30%
Cost of debt 4.00% - 9.90% 6.95%
WACC 3.0% - 6.1% 4.6%
WACC

WLFC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 9.80%
Tax rate 36.30% 44.30%
Debt/Equity ratio 6.06 6.06
Cost of debt 4.00% 9.90%
After-tax WACC 3.0% 6.1%
Selected WACC 4.6%