WLFC
Willis Lease Finance Corp
Price:  
154.73 
USD
Volume:  
34,337.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WLFC WACC - Weighted Average Cost of Capital

The WACC of Willis Lease Finance Corp (WLFC) is 5.4%.

The Cost of Equity of Willis Lease Finance Corp (WLFC) is 9.50%.
The Cost of Debt of Willis Lease Finance Corp (WLFC) is 5.50%.

Range Selected
Cost of equity 8.10% - 10.90% 9.50%
Tax rate 40.30% - 44.30% 42.30%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.4% - 6.4% 5.4%
WACC

WLFC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.90%
Tax rate 40.30% 44.30%
Debt/Equity ratio 1.8 1.8
Cost of debt 4.00% 7.00%
After-tax WACC 4.4% 6.4%
Selected WACC 5.4%