WM.TO
Wallbridge Mining Company Ltd
Price:  
0.10 
CAD
Volume:  
883,032.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WM.TO WACC - Weighted Average Cost of Capital

The WACC of Wallbridge Mining Company Ltd (WM.TO) is 8.8%.

The Cost of Equity of Wallbridge Mining Company Ltd (WM.TO) is 8.80%.
The Cost of Debt of Wallbridge Mining Company Ltd (WM.TO) is 5.00%.

Range Selected
Cost of equity 6.70% - 10.90% 8.80%
Tax rate 39.60% - 42.70% 41.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 10.9% 8.8%
WACC

WM.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.66 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.90%
Tax rate 39.60% 42.70%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 10.9%
Selected WACC 8.8%