WM.TO
Wallbridge Mining Company Ltd
Price:  
0.06 
CAD
Volume:  
883,032.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WM.TO WACC - Weighted Average Cost of Capital

The WACC of Wallbridge Mining Company Ltd (WM.TO) is 10.5%.

The Cost of Equity of Wallbridge Mining Company Ltd (WM.TO) is 10.55%.
The Cost of Debt of Wallbridge Mining Company Ltd (WM.TO) is 5.00%.

Range Selected
Cost of equity 8.00% - 13.10% 10.55%
Tax rate 39.60% - 42.70% 41.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.0% - 13.1% 10.5%
WACC

WM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 13.10%
Tax rate 39.60% 42.70%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.0% 13.1%
Selected WACC 10.5%