WM
Waste Management Inc
Price:  
206.80 
USD
Volume:  
1,492,627.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WM DCF Valuation - Growth Exit 5Y

10.0%
Upside

The Discounted Cash Flow (DCF) valuation of Waste Management Inc (WM) is 227.50 USD. With the latest stock price at 206.80 USD, the upside of Waste Management Inc based on DCF is 10.0%.

Range Selected
WACC / Discount Rate 6.8% - 8.6% 7.7%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 150.74 - 428.44 227.50
Upside -27.1% - 107.2% 10.0%
206.80 USD
Stock Price
227.50 USD
Fair Price