The Discounted Cash Flow (DCF) valuation of Waste Management Inc (WM) is 280.15 USD. With the latest stock price at 228.26 USD, the upside of Waste Management Inc based on DCF is 22.7%.
Based on the latest price of 228.26 USD and our DCF valuation, Waste Management Inc (WM) is a buy. buying WM stocks now will result in a potential gain of 22.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 172.35 - 609.83 | 280.15 |
| Upside | -24.5% - 167.2% | 22.7% |