The Discounted Cash Flow (DCF) valuation of Waste Management Inc (WM) is 230.96 USD. With the latest stock price at 196.96 USD, the upside of Waste Management Inc based on DCF is 17.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 151.05 - 448.11 | 230.96 |
| Upside | -23.3% - 127.5% | 17.3% |