WM
Waste Management Inc
Price:  
204.73 
USD
Volume:  
1,994,872.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WM WACC - Weighted Average Cost of Capital

The WACC of Waste Management Inc (WM) is 7.6%.

The Cost of Equity of Waste Management Inc (WM) is 8.40%.
The Cost of Debt of Waste Management Inc (WM) is 4.40%.

Range Selected
Cost of equity 7.30% - 9.50% 8.40%
Tax rate 22.00% - 22.90% 22.45%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.7% - 8.5% 7.6%
WACC

WM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.50%
Tax rate 22.00% 22.90%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 4.80%
After-tax WACC 6.7% 8.5%
Selected WACC 7.6%