WM
Waste Management Inc
Price:  
228.35 
USD
Volume:  
1,683,704.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WM WACC - Weighted Average Cost of Capital

The WACC of Waste Management Inc (WM) is 7.9%.

The Cost of Equity of Waste Management Inc (WM) is 8.60%.
The Cost of Debt of Waste Management Inc (WM) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.90% 8.60%
Tax rate 22.00% - 22.90% 22.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 9.0% 7.9%
WACC

WM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.90%
Tax rate 22.00% 22.90%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 9.0%
Selected WACC 7.9%