WM
Waste Management Inc
Price:  
206.25 
USD
Volume:  
1,983,080.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WM WACC - Weighted Average Cost of Capital

The WACC of Waste Management Inc (WM) is 7.8%.

The Cost of Equity of Waste Management Inc (WM) is 8.60%.
The Cost of Debt of Waste Management Inc (WM) is 4.55%.

Range Selected
Cost of equity 7.60% - 9.60% 8.60%
Tax rate 22.00% - 22.90% 22.45%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.9% - 8.7% 7.8%
WACC

WM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.60%
Tax rate 22.00% 22.90%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 5.10%
After-tax WACC 6.9% 8.7%
Selected WACC 7.8%