The Discounted Cash Flow (DCF) valuation of Williams Companies Inc (WMB) is 61.90 USD. With the latest stock price at 57.66 USD, the upside of Williams Companies Inc based on DCF is 7.4%.
Based on the latest price of 57.66 USD and our DCF valuation, Williams Companies Inc (WMB) is a buy. buying WMB stocks now will result in a potential gain of 7.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 29.35 - 242.60 | 61.90 |
| Upside | -49.1% - 320.7% | 7.4% |