The Discounted Cash Flow (DCF) valuation of Williams Companies Inc (WMB) is 68.83 USD. With the latest stock price at 59.04 USD, the upside of Williams Companies Inc based on DCF is 16.6%.
Based on the latest price of 59.04 USD and our DCF valuation, Williams Companies Inc (WMB) is a buy. buying WMB stocks now will result in a potential gain of 16.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 31.02 - 370.84 | 68.83 |
| Upside | -47.5% - 528.1% | 16.6% |