The Discounted Cash Flow (DCF) valuation of Williams Companies Inc (WMB) is 87.38 USD. With the latest stock price at 72.00 USD, the upside of Williams Companies Inc based on DCF is 21.4%.
Based on the latest price of 72.00 USD and our DCF valuation, Williams Companies Inc (WMB) is a buy. buying WMB stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.5% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 46.40 - 276.14 | 87.38 |
| Upside | -35.6% - 283.5% | 21.4% |