The Discounted Cash Flow (DCF) valuation of Williams Companies Inc (WMB) is 63.45 USD. With the latest stock price at 54.55 USD, the upside of Williams Companies Inc based on DCF is 16.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 37.59 - 137.54 | 63.45 |
| Upside | -31.1% - 152.1% | 16.3% |