The Discounted Cash Flow (DCF) valuation of Williams Companies Inc (WMB) is 75.28 USD. With the latest stock price at 58.72 USD, the upside of Williams Companies Inc based on DCF is 28.2%.
Based on the latest price of 58.72 USD and our DCF valuation, Williams Companies Inc (WMB) is a buy. buying WMB stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 35.54 - 358.17 | 75.28 |
| Upside | -39.5% - 510.0% | 28.2% |