The Discounted Cash Flow (DCF) valuation of Williams Companies Inc (WMB) is 42.26 USD. With the latest stock price at 45.09 USD, the upside of Williams Companies Inc based on DCF is -6.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.4% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.78 - 80.03 | 42.26 |
| Upside | -42.8% - 77.5% | -6.3% |