WMB
Williams Companies Inc
Price:  
44.26 
USD
Volume:  
4,602,568.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WMB WACC - Weighted Average Cost of Capital

The WACC of Williams Companies Inc (WMB) is 6.6%.

The Cost of Equity of Williams Companies Inc (WMB) is 7.80%.
The Cost of Debt of Williams Companies Inc (WMB) is 5.55%.

Range Selected
Cost of equity 6.70% - 8.90% 7.80%
Tax rate 23.90% - 26.20% 25.05%
Cost of debt 5.00% - 6.10% 5.55%
WACC 5.8% - 7.5% 6.6%
WACC

WMB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.90%
Tax rate 23.90% 26.20%
Debt/Equity ratio 0.47 0.47
Cost of debt 5.00% 6.10%
After-tax WACC 5.8% 7.5%
Selected WACC 6.6%