The WACC of Williams Companies Inc (WMB) is 6.6%.
Range | Selected | |
Cost of equity | 6.70% - 8.90% | 7.80% |
Tax rate | 23.90% - 26.20% | 25.05% |
Cost of debt | 5.00% - 6.10% | 5.55% |
WACC | 5.8% - 7.5% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.62 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 8.90% |
Tax rate | 23.90% | 26.20% |
Debt/Equity ratio | 0.47 | 0.47 |
Cost of debt | 5.00% | 6.10% |
After-tax WACC | 5.8% | 7.5% |
Selected WACC | 6.6% | |