WMB
Williams Companies Inc
Price:  
42.52 
USD
Volume:  
5,567,548.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WMB WACC - Weighted Average Cost of Capital

The WACC of Williams Companies Inc (WMB) is 6.4%.

The Cost of Equity of Williams Companies Inc (WMB) is 7.40%.
The Cost of Debt of Williams Companies Inc (WMB) is 5.80%.

Range Selected
Cost of equity 6.50% - 8.30% 7.40%
Tax rate 23.90% - 26.20% 25.05%
Cost of debt 5.00% - 6.60% 5.80%
WACC 5.6% - 7.2% 6.4%
WACC

WMB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.30%
Tax rate 23.90% 26.20%
Debt/Equity ratio 0.49 0.49
Cost of debt 5.00% 6.60%
After-tax WACC 5.6% 7.2%
Selected WACC 6.4%