WMB
Williams Companies Inc
Price:  
40.13 
USD
Volume:  
4,225,990.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WMB WACC - Weighted Average Cost of Capital

The WACC of Williams Companies Inc (WMB) is 6.5%.

The Cost of Equity of Williams Companies Inc (WMB) is 7.75%.
The Cost of Debt of Williams Companies Inc (WMB) is 5.80%.

Range Selected
Cost of equity 6.70% - 8.80% 7.75%
Tax rate 23.90% - 26.20% 25.05%
Cost of debt 5.00% - 6.60% 5.80%
WACC 5.7% - 7.4% 6.5%
WACC

WMB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.80%
Tax rate 23.90% 26.20%
Debt/Equity ratio 0.54 0.54
Cost of debt 5.00% 6.60%
After-tax WACC 5.7% 7.4%
Selected WACC 6.5%