The Discounted Cash Flow (DCF) valuation of Walmart Inc (WMT) is 149.21 USD. With the latest stock price at 115.69 USD, the upside of Walmart Inc based on DCF is 29.0%.
Based on the latest price of 115.69 USD and our DCF valuation, Walmart Inc (WMT) is a buy. buying Walmart stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 106.10 - 254.10 | 149.21 |
| Upside | -8.3% - 119.6% | 29.0% |