The Discounted Cash Flow (DCF) valuation of Walmart Inc (WMT) is 120.94 USD. With the latest stock price at 96.43 USD, the upside of Walmart Inc based on DCF is 25.4%.
Based on the latest price of 96.43 USD and our DCF valuation, Walmart Inc (WMT) is a buy. buying Walmart stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 88.13 - 194.66 | 120.94 |
| Upside | -8.6% - 101.9% | 25.4% |