The Discounted Cash Flow (DCF) valuation of Walmart Inc (WMT) is 137.86 USD. With the latest stock price at 132.03 USD, the upside of Walmart Inc based on DCF is 4.4%.
Based on the latest price of 132.03 USD and our DCF valuation, Walmart Inc (WMT) is a buy. buying Walmart stocks now will result in a potential gain of 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 99.80 - 226.15 | 137.86 |
| Upside | -24.4% - 71.3% | 4.4% |