WMT
Walmart Inc
Price:  
156.77 
USD
Volume:  
7,771,999.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Walmart WACC - Weighted Average Cost of Capital

The WACC of Walmart Inc (WMT) is 8.1%.

The Cost of Equity of Walmart Inc (WMT) is 8.60%.
The Cost of Debt of Walmart Inc (WMT) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.80% 8.60%
Tax rate 30.20% - 33.40% 31.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.2% 8.1%
WACC

Walmart WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.64 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.80%
Tax rate 30.20% 33.40%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.2%
Selected WACC 8.1%