The WACC of Walmart Inc (WMT) is 8.1%.
Range | Selected | |
Cost of equity | 7.40% - 9.80% | 8.60% |
Tax rate | 30.20% - 33.40% | 31.80% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 9.2% | 8.1% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 0.64 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.80% |
Tax rate | 30.20% | 33.40% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 9.2% |
Selected WACC | 8.1% | |