WMT
Walmart Inc
Price:  
175.56 
USD
Volume:  
24,131,562.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Walmart WACC - Weighted Average Cost of Capital

The WACC of Walmart Inc (WMT) is 7.7%.

The Cost of Equity of Walmart Inc (WMT) is 8.15%.
The Cost of Debt of Walmart Inc (WMT) is 4.70%.

Range Selected
Cost of equity 7.10% - 9.20% 8.15%
Tax rate 30.20% - 33.40% 31.80%
Cost of debt 4.50% - 4.90% 4.70%
WACC 6.7% - 8.7% 7.7%
WACC

Walmart WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.20%
Tax rate 30.20% 33.40%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.50% 4.90%
After-tax WACC 6.7% 8.7%
Selected WACC 7.7%