The WACC of George Weston Ltd (WN.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.80% | 9.45% |
| Tax rate | 23.90% - 25.30% | 24.60% |
| Cost of debt | 4.90% - 5.20% | 5.05% |
| WACC | 6.3% - 7.9% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.98 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.80% |
| Tax rate | 23.90% | 25.30% |
| Debt/Equity ratio | 0.73 | 0.73 |
| Cost of debt | 4.90% | 5.20% |
| After-tax WACC | 6.3% | 7.9% |
| Selected WACC | 7.1% | |