The WACC of George Weston Ltd (WN.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.70% | 9.20% |
| Tax rate | 23.90% - 25.30% | 24.60% |
| Cost of debt | 5.20% - 5.50% | 5.35% |
| WACC | 6.1% - 7.8% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.87 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.70% |
| Tax rate | 23.90% | 25.30% |
| Debt/Equity ratio | 0.76 | 0.76 |
| Cost of debt | 5.20% | 5.50% |
| After-tax WACC | 6.1% | 7.8% |
| Selected WACC | 7.0% | |