The WACC of George Weston Ltd (WN.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.30% | 9.00% |
| Tax rate | 23.90% - 25.30% | 24.60% |
| Cost of debt | 5.20% - 5.40% | 5.30% |
| WACC | 6.2% - 7.7% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.9 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.30% |
| Tax rate | 23.90% | 25.30% |
| Debt/Equity ratio | 0.72 | 0.72 |
| Cost of debt | 5.20% | 5.40% |
| After-tax WACC | 6.2% | 7.7% |
| Selected WACC | 6.9% | |