The Discounted Cash Flow (DCF) valuation of Wabash National Corp (WNC) is 58.07 USD. With the latest stock price at 21.08 USD, the upside of Wabash National Corp based on DCF is 175.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.8% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 49.30 - 70.67 | 58.07 |
| Upside | 133.9% - 235.3% | 175.5% |