The Discounted Cash Flow (DCF) valuation of Wabash National Corp (WNC) is 46.58 USD. With the latest stock price at 18.60 USD, the upside of Wabash National Corp based on DCF is 150.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.8% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 38.62 - 58.39 | 46.58 |
| Upside | 107.7% - 213.9% | 150.4% |