The WACC of Wabash National Corp (WNC) is 8.6%.
Range | Selected | |
Cost of equity | 9.30% - 12.20% | 10.75% |
Tax rate | 17.10% - 22.00% | 19.55% |
Cost of debt | 4.60% - 4.90% | 4.75% |
WACC | 7.6% - 9.6% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.18 | 1.3 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 12.20% |
Tax rate | 17.10% | 22.00% |
Debt/Equity ratio | 0.45 | 0.45 |
Cost of debt | 4.60% | 4.90% |
After-tax WACC | 7.6% | 9.6% |
Selected WACC | 8.6% | |