WNC
Wabash National Corp
Price:  
18.24 
USD
Volume:  
315,993.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WNC WACC - Weighted Average Cost of Capital

The WACC of Wabash National Corp (WNC) is 8.6%.

The Cost of Equity of Wabash National Corp (WNC) is 11.00%.
The Cost of Debt of Wabash National Corp (WNC) is 4.75%.

Range Selected
Cost of equity 9.40% - 12.60% 11.00%
Tax rate 17.10% - 22.00% 19.55%
Cost of debt 4.60% - 4.90% 4.75%
WACC 7.5% - 9.7% 8.6%
WACC

WNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.21 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.60%
Tax rate 17.10% 22.00%
Debt/Equity ratio 0.5 0.5
Cost of debt 4.60% 4.90%
After-tax WACC 7.5% 9.7%
Selected WACC 8.6%