The WACC of Wabash National Corp (WNC) is 9.6%.
Range | Selected | |
Cost of equity | 10.40% - 13.40% | 11.90% |
Tax rate | 17.10% - 22.00% | 19.55% |
Cost of debt | 4.90% - 7.00% | 5.95% |
WACC | 8.3% - 10.9% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.41 | 1.53 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.40% | 13.40% |
Tax rate | 17.10% | 22.00% |
Debt/Equity ratio | 0.47 | 0.47 |
Cost of debt | 4.90% | 7.00% |
After-tax WACC | 8.3% | 10.9% |
Selected WACC | 9.6% | |