WNC
Wabash National Corp
Price:  
15.07 
USD
Volume:  
1,153,223.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WNC WACC - Weighted Average Cost of Capital

The WACC of Wabash National Corp (WNC) is 9.4%.

The Cost of Equity of Wabash National Corp (WNC) is 12.15%.
The Cost of Debt of Wabash National Corp (WNC) is 5.95%.

Range Selected
Cost of equity 10.60% - 13.70% 12.15%
Tax rate 17.10% - 22.00% 19.55%
Cost of debt 4.90% - 7.00% 5.95%
WACC 8.1% - 10.7% 9.4%
WACC

WNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.45 1.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.60% 13.70%
Tax rate 17.10% 22.00%
Debt/Equity ratio 0.59 0.59
Cost of debt 4.90% 7.00%
After-tax WACC 8.1% 10.7%
Selected WACC 9.4%