WNC
Wabash National Corp
Price:  
18.65 
USD
Volume:  
771,365.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WNC WACC - Weighted Average Cost of Capital

The WACC of Wabash National Corp (WNC) is 8.6%.

The Cost of Equity of Wabash National Corp (WNC) is 10.75%.
The Cost of Debt of Wabash National Corp (WNC) is 4.75%.

Range Selected
Cost of equity 9.30% - 12.20% 10.75%
Tax rate 17.10% - 22.00% 19.55%
Cost of debt 4.60% - 4.90% 4.75%
WACC 7.6% - 9.6% 8.6%
WACC

WNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.20%
Tax rate 17.10% 22.00%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.60% 4.90%
After-tax WACC 7.6% 9.6%
Selected WACC 8.6%