WNC
Wabash National Corp
Price:  
20.10 
USD
Volume:  
616,928.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WNC WACC - Weighted Average Cost of Capital

The WACC of Wabash National Corp (WNC) is 9.6%.

The Cost of Equity of Wabash National Corp (WNC) is 11.90%.
The Cost of Debt of Wabash National Corp (WNC) is 5.95%.

Range Selected
Cost of equity 10.40% - 13.40% 11.90%
Tax rate 17.10% - 22.00% 19.55%
Cost of debt 4.90% - 7.00% 5.95%
WACC 8.3% - 10.9% 9.6%
WACC

WNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.41 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 13.40%
Tax rate 17.10% 22.00%
Debt/Equity ratio 0.47 0.47
Cost of debt 4.90% 7.00%
After-tax WACC 8.3% 10.9%
Selected WACC 9.6%