WNC
Wabash National Corp
Price:  
25.67 
USD
Volume:  
519,979.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WNC WACC - Weighted Average Cost of Capital

The WACC of Wabash National Corp (WNC) is 8.8%.

The Cost of Equity of Wabash National Corp (WNC) is 10.40%.
The Cost of Debt of Wabash National Corp (WNC) is 4.95%.

Range Selected
Cost of equity 8.90% - 11.90% 10.40%
Tax rate 18.10% - 23.40% 20.75%
Cost of debt 4.90% - 5.00% 4.95%
WACC 7.7% - 9.9% 8.8%
WACC

WNC WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.90%
Tax rate 18.10% 23.40%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.90% 5.00%
After-tax WACC 7.7% 9.9%
Selected WACC 8.8%