WNC
Wabash National Corp
Price:  
12.64 
USD
Volume:  
625,129.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WNC WACC - Weighted Average Cost of Capital

The WACC of Wabash National Corp (WNC) is 7.5%.

The Cost of Equity of Wabash National Corp (WNC) is 9.30%.
The Cost of Debt of Wabash National Corp (WNC) is 5.90%.

Range Selected
Cost of equity 7.80% - 10.80% 9.30%
Tax rate 17.10% - 22.00% 19.55%
Cost of debt 4.80% - 7.00% 5.90%
WACC 6.3% - 8.7% 7.5%
WACC

WNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.80%
Tax rate 17.10% 22.00%
Debt/Equity ratio 0.67 0.67
Cost of debt 4.80% 7.00%
After-tax WACC 6.3% 8.7%
Selected WACC 7.5%