The WACC of Wabash National Corp (WNC) is 8.6%.
Range | Selected | |
Cost of equity | 9.40% - 12.60% | 11.00% |
Tax rate | 17.10% - 22.00% | 19.55% |
Cost of debt | 4.60% - 4.90% | 4.75% |
WACC | 7.5% - 9.7% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.21 | 1.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 12.60% |
Tax rate | 17.10% | 22.00% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 4.60% | 4.90% |
After-tax WACC | 7.5% | 9.7% |
Selected WACC | 8.6% | |