WNC
Wabash National Corp
Price:  
20.71 
USD
Volume:  
697,267.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WNC WACC - Weighted Average Cost of Capital

The WACC of Wabash National Corp (WNC) is 8.9%.

The Cost of Equity of Wabash National Corp (WNC) is 11.05%.
The Cost of Debt of Wabash National Corp (WNC) is 4.75%.

Range Selected
Cost of equity 9.60% - 12.50% 11.05%
Tax rate 17.10% - 22.00% 19.55%
Cost of debt 4.60% - 4.90% 4.75%
WACC 7.9% - 9.9% 8.9%
WACC

WNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.23 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.50%
Tax rate 17.10% 22.00%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.60% 4.90%
After-tax WACC 7.9% 9.9%
Selected WACC 8.9%