The Discounted Cash Flow (DCF) valuation of Winmill & Co Inc (WNMLA) is 6.96 USD. With the latest stock price at 4.20 USD, the upside of Winmill & Co Inc based on DCF is 65.7%.
Based on the latest price of 4.20 USD and our DCF valuation, Winmill & Co Inc (WNMLA) is a buy. buying WNMLA stocks now will result in a potential gain of 65.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.4% | 4.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.91 - 8.67 | 6.96 |
| Upside | 40.8% - 106.4% | 65.7% |