The WACC of Winmill & Co Inc (WNMLA) is 4.8%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.80% | 6.60% |
| Tax rate | 36.90% - 38.80% | 37.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.3% - 5.4% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.80% |
| Tax rate | 36.90% | 38.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.3% | 5.4% |
| Selected WACC | 4.8% | |