The WACC of Workplace Technology Dividend Fund (WORK.UN.TO) is 9.0%.
Range | Selected | |
Cost of equity | 11.60% - 14.30% | 12.95% |
Tax rate | 0.20% - 0.20% | 0.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.3% - 9.6% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.65 | 1.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.60% | 14.30% |
Tax rate | 0.20% | 0.20% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.3% | 9.6% |
Selected WACC | 9.0% | |