The WACC of WideOpenWest Inc (WOW) is 9.5%.
Range | Selected | |
Cost of equity | 5.50% - 7.10% | 6.30% |
Tax rate | 23.80% - 26.70% | 25.25% |
Cost of debt | 5.90% - 23.90% | 14.90% |
WACC | 4.8% - 14.2% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.36 | 0.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 7.10% |
Tax rate | 23.80% | 26.70% |
Debt/Equity ratio | 2.16 | 2.16 |
Cost of debt | 5.90% | 23.90% |
After-tax WACC | 4.8% | 14.2% |
Selected WACC | 9.5% | |