WOW
WideOpenWest Inc
Price:  
5.10 
USD
Volume:  
327,165.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WOW WACC - Weighted Average Cost of Capital

The WACC of WideOpenWest Inc (WOW) is 9.5%.

The Cost of Equity of WideOpenWest Inc (WOW) is 6.30%.
The Cost of Debt of WideOpenWest Inc (WOW) is 14.90%.

Range Selected
Cost of equity 5.50% - 7.10% 6.30%
Tax rate 23.80% - 26.70% 25.25%
Cost of debt 5.90% - 23.90% 14.90%
WACC 4.8% - 14.2% 9.5%
WACC

WOW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.10%
Tax rate 23.80% 26.70%
Debt/Equity ratio 2.16 2.16
Cost of debt 5.90% 23.90%
After-tax WACC 4.8% 14.2%
Selected WACC 9.5%