The WACC of WP Carey Inc (WPC) is 7.3%.
Range | Selected | |
Cost of equity | 7.50% - 10.20% | 8.85% |
Tax rate | 5.30% - 6.10% | 5.70% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 6.1% - 8.5% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.8 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 10.20% |
Tax rate | 5.30% | 6.10% |
Debt/Equity ratio | 0.65 | 0.65 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 6.1% | 8.5% |
Selected WACC | 7.3% | |