WPK.TO
Winpak Ltd
Price:  
42.84 
CAD
Volume:  
23,265.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WPK.TO WACC - Weighted Average Cost of Capital

The WACC of Winpak Ltd (WPK.TO) is 7.9%.

The Cost of Equity of Winpak Ltd (WPK.TO) is 7.95%.
The Cost of Debt of Winpak Ltd (WPK.TO) is 4.25%.

Range Selected
Cost of equity 7.00% - 8.90% 7.95%
Tax rate 26.20% - 26.30% 26.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.9% - 8.9% 7.9%
WACC

WPK.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 8.90%
Tax rate 26.20% 26.30%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.50%
After-tax WACC 6.9% 8.9%
Selected WACC 7.9%