WPK.TO
Winpak Ltd
Price:  
44.89 
CAD
Volume:  
53,011.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WPK.TO WACC - Weighted Average Cost of Capital

The WACC of Winpak Ltd (WPK.TO) is 8.0%.

The Cost of Equity of Winpak Ltd (WPK.TO) is 8.00%.
The Cost of Debt of Winpak Ltd (WPK.TO) is 16.70%.

Range Selected
Cost of equity 7.00% - 9.00% 8.00%
Tax rate 26.10% - 26.20% 26.15%
Cost of debt 4.00% - 29.40% 16.70%
WACC 6.9% - 9.1% 8.0%
WACC

WPK.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.00%
Tax rate 26.10% 26.20%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 29.40%
After-tax WACC 6.9% 9.1%
Selected WACC 8.0%