The WACC of Winpak Ltd (WPK.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.60% | 7.50% |
| Tax rate | 26.10% - 26.20% | 26.15% |
| Cost of debt | 4.00% - 29.40% | 16.70% |
| WACC | 6.4% - 8.7% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.63 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.60% |
| Tax rate | 26.10% | 26.20% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.00% | 29.40% |
| After-tax WACC | 6.4% | 8.7% |
| Selected WACC | 7.5% | |