WPK.TO
Winpak Ltd
Price:  
44.32 
CAD
Volume:  
9,576.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WPK.TO WACC - Weighted Average Cost of Capital

The WACC of Winpak Ltd (WPK.TO) is 7.5%.

The Cost of Equity of Winpak Ltd (WPK.TO) is 7.50%.
The Cost of Debt of Winpak Ltd (WPK.TO) is 16.70%.

Range Selected
Cost of equity 6.40% - 8.60% 7.50%
Tax rate 26.10% - 26.20% 26.15%
Cost of debt 4.00% - 29.40% 16.70%
WACC 6.4% - 8.7% 7.5%
WACC

WPK.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.63 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.60%
Tax rate 26.10% 26.20%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 29.40%
After-tax WACC 6.4% 8.7%
Selected WACC 7.5%