Is WPRT.TO undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of Westport Fuel Systems Inc (WPRT.TO) is 44.38 CAD. This WPRT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 5.30 CAD, the upside of Westport Fuel Systems Inc is 737.30%. This means that WPRT.TO is undervalued by 737.30%.

The range of the Intrinsic Value is 21.24 - 542.38 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	(10.38) - (2.46)	(2.81)	-153.1%
DCF (Growth 10y)	21.24 - 542.38	44.38	737.3%
DCF (EBITDA 5y)	5.01 - 7.18	6.09	15.0%
DCF (EBITDA 10y)	15.52 - 23.30	19.16	261.4%
Fair Value	-10.67 - -10.67	-10.67	-301.41%
P/E	(20.15) - (21.39)	(21.19)	-499.8%
EV/EBITDA	(9.76) - (11.08)	(10.91)	-305.8%
EPV	(24.15) - (38.98)	(31.56)	-695.6%
DDM - Stable	(17.42) - (111.49)	(64.45)	-1316.1%
DDM - Multi	2.22 - 12.08	3.88	-26.8%