WPRT.TO
Westport Fuel Systems Inc
Price:  
4.02 
CAD
Volume:  
4,500.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WPRT.TO WACC - Weighted Average Cost of Capital

The WACC of Westport Fuel Systems Inc (WPRT.TO) is 6.7%.

The Cost of Equity of Westport Fuel Systems Inc (WPRT.TO) is 8.20%.
The Cost of Debt of Westport Fuel Systems Inc (WPRT.TO) is 5.65%.

Range Selected
Cost of equity 6.60% - 9.80% 8.20%
Tax rate 16.00% - 26.10% 21.05%
Cost of debt 4.30% - 7.00% 5.65%
WACC 5.4% - 7.9% 6.7%
WACC

WPRT.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.80%
Tax rate 16.00% 26.10%
Debt/Equity ratio 0.67 0.67
Cost of debt 4.30% 7.00%
After-tax WACC 5.4% 7.9%
Selected WACC 6.7%