WPRT.TO
Westport Fuel Systems Inc
Price:  
6.19 
CAD
Volume:  
4,500.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WPRT.TO WACC - Weighted Average Cost of Capital

The WACC of Westport Fuel Systems Inc (WPRT.TO) is 6.9%.

The Cost of Equity of Westport Fuel Systems Inc (WPRT.TO) is 8.90%.
The Cost of Debt of Westport Fuel Systems Inc (WPRT.TO) is 5.95%.

Range Selected
Cost of equity 7.40% - 10.40% 8.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.90% - 7.00% 5.95%
WACC 5.7% - 8.0% 6.9%
WACC

WPRT.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.83 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.81 0.81
Cost of debt 4.90% 7.00%
After-tax WACC 5.7% 8.0%
Selected WACC 6.9%