The WACC of Washington Real Estate Investment Trust (WRE) is 8.6%.
Range | Selected | |
Cost of equity | 6.80% - 10.20% | 8.50% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 20.20% | 12.10% |
WACC | 5.7% - 11.4% | 8.6% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 0.52 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 10.20% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.36 | 0.36 |
Cost of debt | 4.00% | 20.20% |
After-tax WACC | 5.7% | 11.4% |
Selected WACC | 8.6% | |