WRE
Washington Real Estate Investment Trust
Price:  
17.57 
USD
Volume:  
364,587.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WRE WACC - Weighted Average Cost of Capital

The WACC of Washington Real Estate Investment Trust (WRE) is 8.6%.

The Cost of Equity of Washington Real Estate Investment Trust (WRE) is 8.50%.
The Cost of Debt of Washington Real Estate Investment Trust (WRE) is 12.10%.

Range Selected
Cost of equity 6.80% - 10.20% 8.50%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 20.20% 12.10%
WACC 5.7% - 11.4% 8.6%
WACC

WRE WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.52 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.00% 20.20%
After-tax WACC 5.7% 11.4%
Selected WACC 8.6%