WRI
Weingarten Realty Investors
Price:  
31.44 
USD
Volume:  
1,115,860.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WRI WACC - Weighted Average Cost of Capital

The WACC of Weingarten Realty Investors (WRI) is 8.1%.

The Cost of Equity of Weingarten Realty Investors (WRI) is 9.25%.
The Cost of Debt of Weingarten Realty Investors (WRI) is 5.60%.

Range Selected
Cost of equity 8.00% - 10.50% 9.25%
Tax rate 0.40% - 0.50% 0.45%
Cost of debt 4.00% - 7.20% 5.60%
WACC 6.7% - 9.4% 8.1%
WACC

WRI WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.14 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.50%
Tax rate 0.40% 0.50%
Debt/Equity ratio 0.46 0.46
Cost of debt 4.00% 7.20%
After-tax WACC 6.7% 9.4%
Selected WACC 8.1%