The WACC of Weingarten Realty Investors (WRI) is 8.1%.
Range | Selected | |
Cost of equity | 8.00% - 10.50% | 9.25% |
Tax rate | 0.40% - 0.50% | 0.45% |
Cost of debt | 4.00% - 7.20% | 5.60% |
WACC | 6.7% - 9.4% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.14 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.50% |
Tax rate | 0.40% | 0.50% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 4.00% | 7.20% |
After-tax WACC | 6.7% | 9.4% |
Selected WACC | 8.1% | |