The WACC of WesBanco Inc (WSBC) is 8.3%.
Range | Selected | |
Cost of equity | 8.10% - 10.30% | 9.20% |
Tax rate | 17.90% - 18.30% | 18.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.4% - 9.2% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.30% |
Tax rate | 17.90% | 18.30% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.4% | 9.2% |
Selected WACC | 8.3% | |