WSBF
Waterstone Financial Inc
Price:  
14.70 
USD
Volume:  
71,857.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WSBF Fair Value

15.91 %
Upside

As of 2025-02-19, the Fair Value of Waterstone Financial Inc (WSBF) is 17.04 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 14.70 USD, the upside of Waterstone Financial Inc is 15.91%.

14.70 USD
Stock Price
17.04 USD
Fair Price
FAIR VALUE CALCULATION

WSBF Fair Value

Peter Lynch's formula is:

WSBF Fair Value
= Earnings Growth Rate x TTM EPS
WSBF Fair Value
= 17.63 x 0.97
WSBF Fair Value
= 17.04

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 81.10 70.80 19.50 9.38 18.69 39.89
YoY growth 125.91% -12.70% -72.46% -51.92% 99.34% 17.63%

WSBF Fair Value - Key Data

Market Cap (mil) 284.30
P/E 15.21x
Forward P/E 14.77x
EPS 0.97
Avg earnings growth rate 17.63%
TTM earnings 18.69