WSBF
Waterstone Financial Inc
Price:  
12.27 
USD
Volume:  
27,898.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WSBF WACC - Weighted Average Cost of Capital

The WACC of Waterstone Financial Inc (WSBF) is 8.3%.

The Cost of Equity of Waterstone Financial Inc (WSBF) is 8.30%.
The Cost of Debt of Waterstone Financial Inc (WSBF) is 5.00%.

Range Selected
Cost of equity 7.00% - 9.60% 8.30%
Tax rate 22.00% - 23.70% 22.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.6% 8.3%
WACC

WSBF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.60%
Tax rate 22.00% 23.70%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.6%
Selected WACC 8.3%