WSBF
Waterstone Financial Inc
Price:  
12.65 
USD
Volume:  
42,140.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WSBF WACC - Weighted Average Cost of Capital

The WACC of Waterstone Financial Inc (WSBF) is 8.7%.

The Cost of Equity of Waterstone Financial Inc (WSBF) is 8.75%.
The Cost of Debt of Waterstone Financial Inc (WSBF) is 5.00%.

Range Selected
Cost of equity 7.30% - 10.20% 8.75%
Tax rate 23.40% - 24.00% 23.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 10.2% 8.7%
WACC

WSBF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.20%
Tax rate 23.40% 24.00%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 10.2%
Selected WACC 8.7%