The Discounted Cash Flow (DCF) valuation of Willscot Mobile Mini Holdings Corp (WSC) is 42.22 USD. With the latest stock price at 37.00 USD, the upside of Willscot Mobile Mini Holdings Corp based on DCF is 14.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 25.02 - 85.39 | 42.22 |
| Upside | -32.4% - 130.8% | 14.1% |