The WACC of Willscot Mobile Mini Holdings Corp (WSC) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.00% | 8.65% |
| Tax rate | 23.90% - 25.40% | 24.65% |
| Cost of debt | 5.30% - 7.00% | 6.15% |
| WACC | 6.0% - 8.1% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.75 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.00% |
| Tax rate | 23.90% | 25.40% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 5.30% | 7.00% |
| After-tax WACC | 6.0% | 8.1% |
| Selected WACC | 7.0% | |