The WACC of Willscot Mobile Mini Holdings Corp (WSC) is 8.3%.
| Range | Selected | |
| Cost of equity | 8.80% - 12.00% | 10.40% |
| Tax rate | 22.00% - 25.40% | 23.70% |
| Cost of debt | 5.40% - 6.10% | 5.75% |
| WACC | 7.2% - 9.3% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.06 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 12.00% |
| Tax rate | 22.00% | 25.40% |
| Debt/Equity ratio | 0.55 | 0.55 |
| Cost of debt | 5.40% | 6.10% |
| After-tax WACC | 7.2% | 9.3% |
| Selected WACC | 8.3% | |