The Discounted Cash Flow (DCF) valuation of Williams-Sonoma Inc (WSM) is 211.86 USD. With the latest stock price at 189.09 USD, the upside of Williams-Sonoma Inc based on DCF is 12.0%.
Based on the latest price of 189.09 USD and our DCF valuation, Williams-Sonoma Inc (WSM) is a buy. buying WSM stocks now will result in a potential gain of 12.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 160.17 - 328.11 | 211.86 |
| Upside | -15.3% - 73.5% | 12.0% |