The Discounted Cash Flow (DCF) valuation of Williams-Sonoma Inc (WSM) is 201.08 USD. With the latest stock price at 204.98 USD, the upside of Williams-Sonoma Inc based on DCF is -1.9%.
Based on the latest price of 204.98 USD and our DCF valuation, Williams-Sonoma Inc (WSM) is a sell. selling WSM stocks now will result in a potential gain of 1.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 153.78 - 303.24 | 201.08 |
| Upside | -25.0% - 47.9% | -1.9% |