WSM
Williams-Sonoma Inc
Price:  
303.36 
USD
Volume:  
1,834,555.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WSM DCF Valuation - Growth Exit 5Y

16.6%
Upside

The Discounted Cash Flow (DCF) valuation of Williams-Sonoma Inc (WSM) is 353.86 USD. With the latest stock price at 303.36 USD, the upside of Williams-Sonoma Inc based on DCF is 16.6%.

Range Selected
WACC / Discount Rate 6.3% - 8.0% 7.2%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 259.25 - 600.12 353.86
Upside -14.5% - 97.8% 16.6%
303.36 USD
Stock Price
353.86 USD
Fair Price