The Discounted Cash Flow (DCF) valuation of Williams-Sonoma Inc (WSM) is 215.39 USD. With the latest stock price at 196.61 USD, the upside of Williams-Sonoma Inc based on DCF is 9.6%.
Based on the latest price of 196.61 USD and our DCF valuation, Williams-Sonoma Inc (WSM) is a buy. buying WSM stocks now will result in a potential gain of 9.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.0% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 163.26 - 332.84 | 215.39 |
| Upside | -17.0% - 69.3% | 9.6% |