The WACC of Williams-Sonoma Inc (WSM) is 7.2%.
| Range | Selected | |
| Cost of equity | 9.10% - 12.80% | 10.95% |
| Tax rate | 23.30% - 24.30% | 23.80% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 6.3% - 8.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.14 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 12.80% |
| Tax rate | 23.30% | 24.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 6.3% | 8.1% |
| Selected WACC | 7.2% | |