As of 2024-12-15, the Fair Value of Williams-Sonoma Inc (WSM) is 222.34 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 195.63 USD, the upside of Williams-Sonoma Inc is 13.65%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-02-02 | 2021-01-31 | 2022-01-30 | 2023-01-29 | 2024-01-28 | 5Y Avg | |
| Net income | 356.10 | 680.70 | 1,126.30 | 1,127.90 | 949.76 | 848.15 |
| YoY growth | 6.71% | 91.15% | 65.46% | 0.14% | -15.79% | 29.54% |
| Market Cap (mil) | 24,082.05 |
| P/E | 22.00x |
| Forward P/E | 25.90x |
| EPS | 8.89 |
| Avg earnings growth rate | 29.54% |
| TTM earnings | 1,094.80 |