As of 2025-12-15, the Fair Value of Williams-Sonoma Inc (WSM) is 231.47 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 187.59 USD, the upside of Williams-Sonoma Inc is 23.39%.
With the market price of 187.59 USD and our fair value calculation, Williams-Sonoma Inc (WSM) is a good investment. Investing in WSM stocks now will result in a potential gain of 23.39%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-01-31 | 2022-01-30 | 2023-01-29 | 2024-01-28 | 2025-02-02 | 5Y Avg | |
| Net income | 680.71 | 1,126.34 | 1,127.90 | 949.76 | 1,125.25 | 1,001.99 |
| YoY growth | 91.18% | 65.46% | 0.14% | -15.79% | 18.48% | 31.89% |
| Market Cap (mil) | 22,394.49 |
| P/E | 20.26x |
| Forward P/E | 19.15x |
| EPS | 9.26 |
| Avg earnings growth rate | 31.89% |
| TTM earnings | 1,105.30 |