WSO
Watsco Inc
Price:  
394.54 
USD
Volume:  
248,625.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Watsco DCF Valuation - Growth Exit 5Y

18.0%
Upside

The Discounted Cash Flow (DCF) valuation of Watsco Inc (WSO) is 465.72 USD. With the latest stock price at 394.54 USD, the upside of Watsco Inc based on DCF is 18.0%.

Range Selected
WACC / Discount Rate 8.4% - 10.7% 9.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 371.04 - 636.67 465.72
Upside -6.0% - 61.4% 18.0%
394.54 USD
Stock Price
465.72 USD
Fair Price