The Discounted Cash Flow (DCF) valuation of Watsco Inc (WSO) is 409.81 USD. With the latest stock price at 351.64 USD, the upside of Watsco Inc based on DCF is 16.5%.
Based on the latest price of 351.64 USD and our DCF valuation, Watsco Inc (WSO) is a buy. buying Watsco stocks now will result in a potential gain of 16.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.0% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 302.38 - 659.96 | 409.81 |
| Upside | -14.0% - 87.7% | 16.5% |