The Discounted Cash Flow (DCF) valuation of Watsco Inc (WSO) is 392.22 USD. With the latest stock price at 384.38 USD, the upside of Watsco Inc based on DCF is 2.0%.
Based on the latest price of 384.38 USD and our DCF valuation, Watsco Inc (WSO) is a buy. buying Watsco stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 295.46 - 608.90 | 392.22 |
| Upside | -23.1% - 58.4% | 2.0% |