The Discounted Cash Flow (DCF) valuation of Watsco Inc (WSO) is 343.24 USD. With the latest stock price at 492.17 USD, the upside of Watsco Inc based on DCF is -30.3%.
Based on the latest price of 492.17 USD and our DCF valuation, Watsco Inc (WSO) is a sell. selling Watsco stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.9% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 267.89 - 491.17 | 343.24 |
| Upside | -45.6% - -0.2% | -30.3% |