The Discounted Cash Flow (DCF) valuation of Watsco Inc (WSO) is 607.88 USD. With the latest stock price at 459.07 USD, the upside of Watsco Inc based on DCF is 32.4%.
Based on the latest price of 459.07 USD and our DCF valuation, Watsco Inc (WSO) is a buy. buying Watsco stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 461.24 - 917.56 | 607.88 |
| Upside | 0.5% - 99.9% | 32.4% |