The Discounted Cash Flow (DCF) valuation of Watsco Inc (WSO) is 431.84 USD. With the latest stock price at 390.90 USD, the upside of Watsco Inc based on DCF is 10.5%.
Based on the latest price of 390.90 USD and our DCF valuation, Watsco Inc (WSO) is a buy. buying Watsco stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 319.70 - 696.57 | 431.84 |
| Upside | -18.2% - 78.2% | 10.5% |