The Discounted Cash Flow (DCF) valuation of Watsco Inc (WSO) is 318.85 USD. With the latest stock price at 384.25 USD, the upside of Watsco Inc based on DCF is -17.0%.
Based on the latest price of 384.25 USD and our DCF valuation, Watsco Inc (WSO) is a sell. selling Watsco stocks now will result in a potential gain of 17.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.2% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 251.20 - 447.86 | 318.85 |
| Upside | -34.6% - 16.6% | -17.0% |