WSO
Watsco Inc
Price:  
477.99 
USD
Volume:  
231,015.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Watsco WACC - Weighted Average Cost of Capital

The WACC of Watsco Inc (WSO) is 9.1%.

The Cost of Equity of Watsco Inc (WSO) is 9.15%.
The Cost of Debt of Watsco Inc (WSO) is 6.30%.

Range Selected
Cost of equity 8.10% - 10.20% 9.15%
Tax rate 18.90% - 19.40% 19.15%
Cost of debt 4.60% - 8.00% 6.30%
WACC 8.1% - 10.2% 9.1%
WACC

Watsco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.20%
Tax rate 18.90% 19.40%
Debt/Equity ratio 0 0
Cost of debt 4.60% 8.00%
After-tax WACC 8.1% 10.2%
Selected WACC 9.1%