WSO
Watsco Inc
Price:  
384.98 
USD
Volume:  
159,036.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Watsco WACC - Weighted Average Cost of Capital

The WACC of Watsco Inc (WSO) is 9.5%.

The Cost of Equity of Watsco Inc (WSO) is 9.55%.
The Cost of Debt of Watsco Inc (WSO) is 5.00%.

Range Selected
Cost of equity 8.20% - 10.90% 9.55%
Tax rate 18.90% - 19.40% 19.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 10.8% 9.5%
WACC

Watsco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.90%
Tax rate 18.90% 19.40%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 10.8%
Selected WACC 9.5%