WSO
Watsco Inc
Price:  
478.81 
USD
Volume:  
260,741.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Watsco Fair Value

-53.73 %
Upside

As of 2024-05-24, the Fair Value of Watsco Inc (WSO) is 221.55 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 478.81 USD, the upside of Watsco Inc is -53.73%.

478.81 USD
Stock Price
221.55 USD
Fair Price
FAIR VALUE CALCULATION

Watsco Fair Value

Peter Lynch's formula is:

Watsco Fair Value
= Earnings Growth Rate x TTM EPS
Watsco Fair Value
= 19.80 x 11.19
Watsco Fair Value
= 221.55

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 246.00 269.60 418.94 601.17 536.34 414.41
YoY growth 1.28% 9.59% 55.40% 43.50% -10.78% 19.80%

Watsco Fair Value - Key Data

Market Cap (mil) 21,958.23
P/E 42.78x
Forward P/E 24.05x
EPS 11.19
Avg earnings growth rate 19.80%
TTM earnings 513.27