The WACC of WSP Global Inc (WSP.TO) is 7.6%.
Range | Selected | |
Cost of equity | 7.30% - 9.20% | 8.25% |
Tax rate | 26.00% - 26.20% | 26.10% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.7% - 8.4% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.79 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.20% |
Tax rate | 26.00% | 26.20% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.7% | 8.4% |
Selected WACC | 7.6% | |